General information about company

Scrip code*544124
NSE Symbol*VSTL
MSEI Symbol*NOTLISTED
ISIN*INE0QTF01015
Name of companyVIBHOR STEEL TUBES LIMITED
Type of companyMain Board
Class of securityEquity
Date of start of financial year01-04-2025
Date of end of financial year31-03-2026
Date of board meeting when results were approved12-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange05-11-2025
Description of presentation currencyINR
Level of roundingLakhs
Reporting TypeQuarterly
Reporting QuarterSecond quarter
Nature of report standalone or consolidatedStandalone
Whether results are audited or unaudited for the quarter endedUnaudited
Whether results are audited or unaudited for the Year to date for current period ended/year endedUnaudited
Segment ReportingSingle segment
Description of single segmentThe Company operates in a single segment of manufactuting of steel pipes and tubes.
Start date and time of board meeting12-11-2025 15:30
End date and time of board meeting12-11-2025 17:00
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationNot applicable
Whether the company has any related party?Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/publicNA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of bank’s staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.NA
(III) Whether the company is a ‘high value debt listed entity’ according to regulation 15 (1A)?No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?Yes
Latest Date on which RPT policy is updated31-03-2025
Indicate Company website link for updated RPT policy of the Companyhttps://www.vstlindia.com/upload_dynamic_content/Policy%20on%20Related%20Party%20Transaction.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter?No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity?NoAs there is no default on loans and debt securities by the Company, this is not applicable.



Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-07-202501-04-2025
Date of end of reporting period30-09-202530-09-2025
Whether results are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations28176.2851271.79
Other income37.245.78
Total income28213.4851317.57
2Expenses
(a)Cost of materials consumed26226.8947990.3
(b)Purchases of stock-in-trade00
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade-1210.83-2516.62
(d)Employee benefit expense 759.421333.51
(e)Finance costs377.29745.57
(f)Depreciation, depletion and amortisation expense376.13615.83
(g)Other Expenses
1Other Expenses1496.672543.34
Total other expenses1496.672543.34
Total expenses28025.5750711.93
3Total profit before exceptional items and tax187.91605.64
4Exceptional items 00
5Total profit before tax187.91605.64
6Tax expense
7Current tax14.6133.51
8Deferred tax31.4616.14
9Total tax expenses46.06149.65
10Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement00
11Net Profit Loss for the period from continuing operations141.85455.99
12Profit (loss) from discontinued operations before tax00
13Tax expense of discontinued operations00
14Net profit (loss) from discontinued operation after tax00
15Share of profit (loss) of associates and joint ventures accounted for using equity method00
16Total profit (loss) for period141.85455.99
17Other comprehensive income net of taxes-1.68-0.84
18Total Comprehensive Income for the period140.17455.15
19Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21Details of equity share capital
Paid-up equity share capital1896.241896.24
Face value of equity share capital1010
22Reserves excluding revaluation reserve
23Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations0.752.4
Diluted earnings (loss) per share from continuing operations0.752.4
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00
Diluted earnings (loss) per share from discontinued operations00
iiiEarnings per equity share (for continuing and discontinued operations)
Basic earnings (loss) per share from continuing and discontinued operations0.752.4
Diluted earnings (loss) per share from continuing and discontinued operations0.752.4
24Debt equity ratioTextual Information( 1)
25Debt service coverage ratioTextual Information( 2)
26Interest service coverage ratioTextual Information( 3)
27Disclosure of notes on financial resultsTextual Information(4)

Statement of Asset and Liabilities

ParticularsHalf Year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period30-09-2025
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
Assets
1 Non-current assets
Property, plant and equipment10977.14
Capital work-in-progress4502.8
Investment property
Goodwill0
Other intangible assets0
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments0
Trade receivables, non-current
Loans, non-current0
Other non-current financial assets970.17
Total non-current financial assets970.17
Deferred tax assets (net)
Other non-current assets707.71
Total non-current assets17157.82
2Current assets
Inventories18905.91
Current financial asset
Current investments0
Trade receivables, current7463.1
Cash and cash equivalents248.13
Bank balance other than cash and cash equivalents1632.57
Loans, current0
Other current financial assets1344.97
Total current financial assets10688.77
Current tax assets (net)237.39
Other current assets3709.21
Total current assets33541.28
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets50699.1
Total current assets33541.28
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets50699.1
Equity and liabilities
1Equity
Equity attributable to owners of parent
Equity share capital1896.24
Other equity17371.12
Total equity attributable to owners of parent19267.36
Non controlling interest
Total equity19267.36
2Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current5534.65
Trade Payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises0
Total Trade payable0
Other non-current financial liabilities25.19
Total non-current financial liabilities5559.84
Provisions, non-current146.03
Deferred tax liabilities (net)151.82
Deferred government grants, Non-current0
Other non-current liabilities0
Total non-current liabilities5857.69
Current liabilities
Current financial liabilities
Borrowings, current13879.97
Trade Payables, current
(A) Total outstanding dues of micro enterprises and small enterprises230.83
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises9148.4
Total Trade payable9379.23
Other current financial liabilities1815.66
Total current financial liabilities25074.86
Other current liabilities307.16
Provisions, current58.52
Current tax liabilities (Net)133.51
Deferred government grants, Current0
Total current liabilities25574.05
3Liabilities directly associated with assets in disposal group classified as held for sale0
4Regulatory deferral account credit balances and related deferred tax liability0
Total liabilities31431.74
Total equity and liabilities50699.1
Disclosure of notes on assets and liabilitiesTextual Information(1)

Other Comprehensive Income

Date of start of reporting period01-07-202501-04-2025
Date of end of reporting period30-09-202530-09-2025
Whether results are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedStandaloneStandalone
Other comprehensive income [Abstract]
1Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2Income tax relating to items that will not be reclassified to profit or loss 1.680.84
3Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4Income tax relating to items that will be reclassified to profit or loss
5Total Other comprehensive income-1.68-0.84


Cash flow statement, indirect

ParticularsHalf Year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period30-09-2025
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
Part IBlue color marked fields are non-mandatory.
1Statement of cash flows
Cash flows from used in operating activities
Profit before tax605.64
2Adjustments for reconcile profit (loss)
Adjustments for finance costs745.57
Adjustments for decrease (increase) in inventories181.79
Adjustments for decrease (increase) in trade receivables, current-276.57
Adjustments for decrease (increase) in trade receivables, non-current0
Adjustments for decrease (increase) in other current assets-1060.16
Adjustments for decrease (increase) in other non-current assets0
Adjustments for other financial assets, non-current0
Adjustments for other financial assets, current245.58
Adjustments for other bank balances0
Adjustments for increase (decrease) in trade payables, current727.58
Adjustments for increase (decrease) in trade payables, non-current0
Adjustments for increase (decrease) in other current liabilities-1550.17
Adjustments for increase (decrease) in other non-current liabilities0
Adjustments for depreciation and amortisation expense615.83
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for provisions, current40.06
Adjustments for provisions, non-current0
Adjustments for other financial liabilities, current1202.4
Adjustments for other financial liabilities, non-current0
Adjustments for unrealised foreign exchange losses gains0
Adjustments for dividend income0
Adjustments for interest income71.97
Adjustments for share-based payments0
Adjustments for fair value losses (gains)0
Adjustments for undistributed profits of associates0
Other adjustments for which cash effects are investing or financing cash flow0
Other adjustments to reconcile profit (loss)0
Other adjustments for non-cash items0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments for reconcile profit (loss)799.94
Net cash flows from (used in) operations1405.58
Dividends received0
Interest paid0
Interest received0
Income taxes paid (refund)239.99
Other inflows (outflows) of cash-5.31
Net cash flows from (used in) operating activities1160.28
3Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities0
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of property, plant and equipment0
Purchase of property, plant and equipment2444.7
Proceeds from sales of investment property0
Purchase of investment property0
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Proceeds from sales of intangible assets under development0
Purchase of intangible assets under development0
Proceeds from sales of goodwill0
Purchase of goodwill0
Proceeds from biological assets other than bearer plants0
Purchase of biological assets other than bearer plants0
Proceeds from government grants0
Proceeds from sales of other long-term assets-372.83
Purchase of other long-term assets0
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received71.97
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) investing activities-2745.56
4Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0
Payments from changes in ownership interests in subsidiaries0
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Payments to acquire or redeem entity's shares0
Payments of other equity instruments0
Proceeds from exercise of stock options0
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings2358.86
Repayments of borrowings0
Payments of lease liabilities14.06
Dividends paid0
Interest paid745.57
Income taxes paid (refund)0
Other inflows (outflows) of cash1.45
Net cash flows from (used in) financing activities1600.68
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes15.4
5Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0
Net increase (decrease) in cash and cash equivalents15.4
Cash and cash equivalents cash flow statement at beginning of period1865.32
Cash and cash equivalents cash flow statement at end of period1880.72



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Sr. No.Details of the party (listed entity /subsidiary) entering into the transactionDetails of the counterpartyType of related party transactionDetails of other related party transactionValue of the related party transaction as approved by the audit committeeRemarks on approval by audit committeeValue of the related party transaction ratified by the audit committeeDate of Audit Committee Meeting where the ratification was approvedValue of transaction during the reporting periodIn case monies are due to either party as a result of the transactionIn case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investmentsDetails of the loans, inter-corporate deposits, advances or investments
NamePANNamePANRelationship of the counterparty with the listed entity or its subsidiaryOpening balanceClosing balanceNature of indebtedness (loan/ issuance of debt/ any other etc.)Details of other indebtednessCostTenureNature (loan/ advance/ intercorporate deposit/ investment)Interest Rate (%)TenureSecured/ unsecuredPurpose for which the funds will be utilised by the ultimate recipient of funds (endusage)Notes
1VIBHOR STEEL TUBES LIMITEDAAKCV7359QVIJAY KAUSHIKAHCPK8583HCHAIRMAN AND DIRECTORRemuneration189Approved 94.519.7810.45
2VIBHOR STEEL TUBES LIMITEDAAKCV7359QVIBHOR KAUSHIKAKFPK2457AMANAGING DIRECTORRemuneration219Approved 109.516.9712.05
3VIBHOR STEEL TUBES LIMITEDAAKCV7359QVIJAY LAXMI KAUSHIKARHPK9236AWHOLE TIME DIRECTORRemuneration156Approved 7815.438.68
4VIBHOR STEEL TUBES LIMITEDAAKCV7359QPRATIMA SANDHIRBIEPS1890MWHOLE TIME DIRECTORRemuneration186Approved 9319.0410.28
5VIBHOR STEEL TUBES LIMITEDAAKCV7359QPANKAJ KUMARAWRPR8522REXECUTIVE DIRECTORRemuneration9.97Approved 40.580.65
6VIBHOR STEEL TUBES LIMITEDAAKCV7359QANIL JAINAEWPJ1376CCHIEF FINANCIAL OFFICERRemuneration13.5Approved 5.711.540.95
7VIBHOR STEEL TUBES LIMITEDAAKCV7359QLOVKESHANGPL3227MCOMPANY SECRETARYRemuneration8.3Approved 2.541.180
8VIBHOR STEEL TUBES LIMITEDAAKCV7359QPARUL JAINBSEPJ0939CHRRemuneration12Approved 5.091.10.85
9VIBHOR STEEL TUBES LIMITEDAAKCV7359QPRIYANKA DEVIGFXPD8753RHRRemuneration7.51Approved 3.290.810.53
10VIBHOR STEEL TUBES LIMITEDAAKCV7359QPALLAVI AGGARWALCIMPP2106CCOMPANY SECRETARYRemuneration6.92Approved 1.500.5
11VIBHOR STEEL TUBES LIMITEDAAKCV7359QABHIRAM TAYALACDPT5051BINDEPENDENT DIRECTORAny other transactionSITTING FEES0.4Approved 0.400
12VIBHOR STEEL TUBES LIMITEDAAKCV7359QASHWANI KUMAR GARGACRPG5333PINDEPENDENT DIRECTORAny other transactionSITTING FEES0.8Approved 0.80.050.05
13VIBHOR STEEL TUBES LIMITEDAAKCV7359QSANJEEV GUPTAAHSPG8891JINDEPENDENT DIRECTORAny other transactionSITTING FEES0.8Approved 0.80.050.14
14VIBHOR STEEL TUBES LIMITEDAAKCV7359QSHIV KUMAR SINGHALAYKPS9496CINDEPENDENT DIRECTORAny other transactionSITTING FEES0.4Approved 0.40.10
15VIBHOR STEEL TUBES LIMITEDAAKCV7359QVIKRAM GROVERASBPG6511DINDEPENDENT DIRECTORAny other transactionSITTING FEES0.45Approved 0.450.050
16VIBHOR STEEL TUBES LIMITEDAAKCV7359QSHAGUN STEELSABOFS5236PPROMOTER GROUPAny other transactionRENT3Approved 1.500.37
Total value of transaction during the reporting period401.48